Best Buy’s Fourth Quarter Diluted EPS Increases to $1.82

Fourth quarter comparable store sales increase 7 percent and EPS increases 13 percent year-over-year on a comparable basis

Company Provides Fiscal 2011 Diluted EPS Guidance of $3.45 to $3.60

Fourth-Quarter Performance Summary
(U.S. dollars in millions, except per share amounts)
      Three Months Ended
      Feb. 27, 2010       Feb. 28, 2009
Revenue     $ 16,553         $ 14,724  
Comparable store sales % change1       7.0%           (4.9%)  
Gross profit as % of revenue       24.0%           24.6%  
SG&A as % of revenue       16.3%           17.0%  
Operating income     $ 1,283         $ 980  
Operating income as % of revenue       7.8%           6.7%  
Net earnings     $ 779         $ 570  
Diluted EPS     $ 1.82         $ 1.35  
Adjusted Diluted EPS2     $ 1.82         $ 1.61  

 

(1) Our comparable store sales is comprised of revenue at stores, call centers, and Web sites operating for at least 14 full months as well as revenue related to other comparable sales channels. Relocated, remodeled and expanded stores are excluded from the comparable store sales calculation until at least 14 full months after reopening. Acquired stores are included in the comparable store sales calculation beginning with the first full quarter following the first anniversary of the date of the acquisition. The portion of our calculation of the comparable store sales percentage change attributable to our International segment excludes the effect of fluctuations in foreign currency exchange rates. The method of calculating comparable store sales varies across the retail industry. As a result, our method of calculating comparable store sales may not be the same as other retailers’ methods.

(2) Excludes the impact of pre-tax restructuring and impairment charges totaling $144 million ($112 million net of tax, or $0.26 per diluted share) that the company incurred in the fourth quarter of fiscal 2009. Please see the appendix attached to this earnings release, titled “Reconciliation of Non-GAAP Financial Measures.”

MINNEAPOLIS, March 25, 2010 –Best Buy Co., Inc. (NYSE:BBY), a leading retailer of consumer electronics, today reported net earnings of $779 million, or $1.82 per diluted share, for its fiscal fourth quarter ended on Feb. 27, 2010, compared with $570 million, or $1.35 per diluted share, for the prior-year period. Diluted earnings per share increased 13 percent versus the prior-year period’s adjusted diluted earnings per share of $1.61, which excluded the impact of restructuring and impairment charges incurred in the previous year’s fiscal fourth quarter. A reconciliation of adjusted diluted earnings per share and other non-GAAP financial measures for the fiscal fourth quarter and full-year are presented in the appendix attached to this earnings release.

“In a year of ever-changing variables, the one constant, as always, was the value our people provide. They are the differentiating factor for Best Buy, and I want to thank them for another outstanding year,” said Brian Dunn, CEO of Best Buy. “We believe the next stage of our growth will be fueled by our employees helping customers connect to the things and people they care most about, and our investments around the world flow directly from that point of view.”

Best Buy Reports Strong Fiscal Fourth Quarter Results

During the fourth quarter of fiscal 2010, Best Buy’s revenue increased 12 percent to $16.6 billion, compared with revenue of $14.7 billion for the fourth quarter of fiscal 2009. The increase reflected a comparable store sales gain of 7.0 percent, the addition of net new stores in the past 12 months and the favorable impact of fluctuations in foreign currency exchange rates. The domestic segment’s fiscal fourth quarter revenue totaled $12.6 billion, an increase of 11 percent versus the prior-year period. This increase was driven by a comparable store sales gain of 7.4 percent and the net addition of new stores in the past 12 months. The comparable store sales gain was driven primarily by an increase in average ticket. The domestic segment experienced a low double-digit comparable store sales increase in notebook computers and a high single-digit increase in comparable store sales in flat-panel televisions. Gains in these categories resulted from unit growth, partially offset by declines in average selling prices. The company also noted a low double-digit increase in domestic comparable store sales of mobile phones driven by unit growth. The domestic segment experienced low double-digit comparable store sales decline in music and movies.

The company believes its domestic segment continued to experience strong market share gains, increasing by an estimated 260 basis points for the three months ended Jan. 31, 2010, as compared to the prior-year period. These gains were most pronounced in categories deemed critical to the company’s connected world strategy, with flat-panel televisions, notebook computers, mobile phones and digital imaging all experiencing market share gains.

The international segment’s fiscal fourth quarter revenue totaled $4.0 billion, an increase of 15 percent versus the prior-year period. The revenue gain was driven primarily by the favorable impact of foreign currency fluctuations, a comparable store sales increase of 5.5 percent and the addition of new stores over the past 12 months. Excluding the favorable impact of fluctuations in foreign currency exchange rates, the international segment’s revenue increased 5 percent versus the prior-year period. Best Buy Europe reported a comparable store sales gain of approximately 4 percent for the fiscal fourth quarter. China experienced an approximately 34 percent comparable store sales gain in the fiscal fourth quarter on an improving consumer environment and government stimulus programs. Canada reported flat comparable store sales in the fiscal fourth quarter, which represented a significant sequential improvement versus the comparable store sales declines reported for the first three quarters of the fiscal year. Best Buy Europe and China are reported on a two-month lag.

The company posted a solid increase in gross profit dollars, which improved 10 percent in the fiscal fourth quarter versus the prior-year period, driven primarily by strong revenue growth in the domestic segment. The enterprise gross profit rate for the fiscal fourth quarter was 24.0 percent of revenue, compared to 24.6 percent of revenue for the fourth quarter in fiscal 2009. Consistent with the company’s expectations, the domestic segment reported a gross profit rate of 23.6 percent during the fiscal fourth quarter, which represented a 95 basis point decline compared to the prior-year period, primarily driven by significant growth in notebook computers, which have a lower gross profit rate. The international segment reported a gross profit rate of 25.4 percent, an increase of 60 basis points versus the prior-year period. This improvement was primarily driven by the increased mix of post-pay mobile phone connections in the U.K. and increased volume incentive rebates in Best Buy Europe.

Best Buy’s selling, general and administrative expense (SG&A) rate decreased by 70 basis points to 16.3 percent of revenue in the fiscal fourth quarter compared with the prior-year period. This improvement was driven by solid expense controls and leverage on higher sales growth. These improvements were partially offset by higher incentive compensation expense versus the prior-year period, given the company’s stronger earnings performance.

Operating Income Grows in Both the Domestic and International Segments

During the fourth quarter of fiscal 2010, Best Buy’s operating income increased 14 percent to $1.3 billion compared with adjusted operating income of $1.1 billion in the prior-year period. The domestic segment reported fiscal fourth quarter operating income of $1.1 billion, an increase of 8 percent when compared with adjusted operating income in the prior-year period. The international segment generated a $183 million operating income for the fiscal fourth quarter, an increase of 78 percent when compared with adjusted operating income in the prior-year period. Also included in the international segment results is approximately $22 million related to non-cash amortization expenses of intangible assets related to acquired tradenames and customer relationships in Best Buy Europe.

Fiscal 2010 Annual Results

“The company delivered strong results in fiscal 2010 and we are very pleased with our performance given the environment of the past 12 months,” said Jim Muehlbauer, Best Buy’s executive vice president of finance and CFO. “We delivered a comparable store sales gain for the year, capitalized on market share opportunities and managed expenses to deliver a financial outcome well above the expectations we had at the beginning of the year.”

For fiscal 2010, Best Buy’s financial results included:

  • Total revenue of $49.7 billion, a 10 percent increase year-over-year. Online revenues increased 20 percent to approximately $2 billion.
  • The company believes domestic market share increased 240 basis points during the 12-months ended Jan. 31, 2010, versus the prior-year period.
  • GAAP net earnings of $3.10 per diluted share, a 30 percent increase year-over-year, versus net earnings per diluted share of $2.39 in fiscal 2009.
  • Adjusted net earnings of $3.15 per diluted share, a 9 percent increase year-over-year, versus adjusted net earnings per diluted share of $2.88 in fiscal 2009. (A reconciliation of diluted EPS to adjusted diluted EPS and other non-GAAP financial measures for fiscal 2010 and fiscal 2009 is presented in the appendix attached to this earnings release.)
  • The company finished fiscal 2010 with $1.8 billion in cash and cash equivalents, an increase of more than $1 billion versus fiscal 2009. Operating cash flow increased by 18 percent to $2.2 billion in fiscal 2010 compared to fiscal 2009, while capital expenditures decreased by 53 percent to $615 million.
  • During fiscal 2010, the company paid cash dividends of $234 million in the aggregate, which was a 5 percent increase compared to the prior-year.

Best Buy Establishes Fiscal 2011 EPS Outlook of $3.45 to $3.60

“In fiscal 2010, we made a deliberate effort to profitably acquire new customers with the purpose of introducing them to the benefits of our connected world strategy. In fiscal 2011, we plan to capitalize on these actions to create stronger relationships with our customers and improve profits,” said Muehlbauer.

The company’s guidance range for the fiscal year ending on Feb. 26, 2011, includes the following assumptions:

  • Revenue of $52.0 billion to $53.0 billion, an increase of 5 percent to 7 percent.
  • A comparable store sales increase of 1 percent to 3 percent.
  • Square footage growth of 3 percent to 5 percent, which includes the opening of 50-to-55 net new Best Buy branded large-format stores primarily in the domestic segment. The company plans to open 75-to-100 small-format stores, primarily Best Buy Mobile stand-alone-stores in the United States. In addition, the company plans to open 10-to-15 Five Star stores in China.
  • Operating income rate improvement of 30-to-40 basis points driven by both gross profit rate expansion and SG&A leverage. Domestic segment operating income rate to improve at the high-end of the above range.
  • An effective income tax rate of 38.0 percent to 38.5 percent.
  • Capital expenditures of approximately $850 million.
  • Earnings per diluted share of $3.45 to $3.60, which represents an increase of 10 percent to 14 percent versus fiscal 2010’s adjusted diluted EPS.

The company noted that it has $2.5 billion remaining under its existing board-approved share repurchase authorization and intends to resume share repurchases. However, the impact of potential share repurchases has not been included in the company’s fiscal 2011 diluted EPS guidance.

As part of Best Buy’s efforts to create more effective communications with its shareholders in the connected digital world, Best Buy plans to webcast video on both www.bby.com and in a validated shareholder forum in conjunction with its in-person Regular Meeting of Shareholders on June 24, 2010. The company hopes to engage in a proactive and efficient process to allow virtual participation to validated shareholders who choose to participate in this interactive experience. Best Buy believes that the webcast will be an effective complementary experience to in-person meetings.

More details regarding annual guidance, historical store counts and square footage are available on the company’s Web site at www.bby.com under “Investor Relations.” Best Buy is scheduled to conduct an earnings conference call at 10 a.m. Eastern Time (9 a.m. Central Time) on March 25, 2010. The call is expected to be available on its Web site both live and after the call at www.bby.com. The public may access the call by clicking on “Investor Relations.”

Forward-Looking and Cautionary Statements:

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that reflect management’s current views and estimates regarding future market conditions, company performance and financial results, business prospects, new strategies, the competitive environment and other events. You can identify these statements by the fact that they use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “project,” “plan,” “outlook,” and other words and terms of similar meaning. These statements involve a number of risks and uncertainties that could cause actual results to differ materially from the potential results discussed in the forward-looking statements. Among the factors that could cause actual results and outcomes to differ materially from those contained in such forward-looking statements are the following: general economic conditions, acquisitions and development of new businesses, divestitures, product availability, sales volumes, pricing actions and promotional activities of competitors, profit margins, weather, changes in law or regulations, foreign currency fluctuation, availability of suitable real estate locations, the company’s ability to react to a disaster recovery situation, the impact of labor markets and new product introductions on overall profitability, failure to achieve anticipated benefits of announced transactions and integration challenges relating to new ventures. A further list and description of these risks, uncertainties and other matters can be found in the company’s annual report and other reports filed from time to time with the Securities and Exchange Commission, including, but not limited to, Best Buy’s Annual Report on Form 10-K filed with the SEC on April 29, 2009. Best Buy cautions that the foregoing list of important factors is not complete and assumes no obligation to update any forward-looking statement that it may make.

About Best Buy Co., Inc.

With operations in the United States, Canada, Europe, China, Mexico and Turkey, Best Buy is a multinational retailer of technology and entertainment products and services with a commitment to growth and innovation. The Best Buy family of brands and partnerships collectively generates more than $49 billion in annual revenue and includes brands such as Best Buy; Best Buy Mobile; Audiovisions; The Carphone Warehouse; Future Shop; Geek Squad, Five Star; Magnolia Audio Video; Napster; Pacific Sales; The Phone House; and Speakeasy. Approximately 180,000 employees apply their talents to help bring the benefits of these brands to life for customers through retail locations, multiple call centers and Web sites, in-home solutions, product delivery and activities in our communities. Community partnership is central to the way we do business at Best Buy. In fiscal 2010, we donated $25.2 million to improve the vitality of the communities where our employees and customers live and work. For more information about Best Buy, visit www.bby.com

 

BEST BUY CO., INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

($ in millions, except per share amounts)

(Unaudited and subject to reclassification)

           

 

  Three Months Ended     Twelve Months Ended
    Feb. 27,
2010
    Feb. 28,
2009
    Feb. 27,
2010
    Feb. 28,
2009
Revenue   $ 16,553       $ 14,724       $ 49,694       $ 45,015  
Cost of goods sold   12,576       11,101       37,534       34,017  
Gross profit   3,977       3,623       12,160       10,998  
Gross profit %   24.0%       24.6%       24.5%       24.4%
 
Selling, general and administrative expenses   2,694       2,499       9,873       8,984  
SG&A %   16.3%       17.0%       19.9%       20.0%  
Restructuring charges         78       52       78  
Goodwill and tradename impairment         66             66  
Operating income   1,283       980       2,235       1,870  
Operating income %   7.8%       6.7%       4.5%       4.2%  

Other income (expense)

                             

Investment income and other

  16       8       54       35  
Investment impairment                     (111)  
Interest expense   (26)

 

 

  (25)

 

 

 

(94)

 

 

 

(94)  
Earnings before income taxes and equity in earnings of affiliates   1,273       963       2,195       1,700  
Income tax expense   464       378       802       674  
Effective tax rate   36.4%       39.2%       36.5%
    39.6%
Equity in earnings of affiliates   1       2       1       7  
Net earnings including noncontrolling interests (1)   810       587       1,394       1,033  
Net (earnings) attributable to noncontrolling interests (1)   (31)

 

 

  (17)

 

 

 

(77)

 

 

 

(30)  
Net earnings attributable to Best Buy Co., Inc. (1)   $ 779       $ 570       $ 1,317       $ 1,003  
                       
                       
Earnings per share attributable to Best Buy Co., Inc.                      
Basic   $ 1.86       $ 1.38       $ 3.16       $ 2.43  
Diluted(2)   $ 1.82       $ 1.35       $ 3.10       $ 2.39  
                       
Dividends declared per common share   $ 0.14       $ 0.14       $ 0.56       $ 0.54  
                       

Weighted average Best Buy Co., Inc. common shares outstanding
  (in millions)

                     
Basic   418.5       413.6       416.8       412.5  
Diluted   429.6       423.2       427.5       422.9  
(1)   Effective March 1, 2009, new accounting guidance on noncontrolling interests was adopted. Among other things, the guidance changed the presentation format and certain captions of the consolidated statements of earnings and condensed consolidated balance sheets.
     
(2)   The calculation of diluted earnings per share assumes the conversion of our convertible debentures due in 2022 into 8.8 million shares of common stock and adds back the related after-tax interest expense of $1.5 for both the three months ended February 27, 2010 and February 28, 2009, respectively, and $5.9 for both the twelve months ended February 27, 2010 and February 28, 2009, respectively.
     
BEST BUY CO., INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in millions)
(Unaudited and subject to reclassification)
 
                Feb. 27,     Feb. 28,
                2010     2009
ASSETS                  
  Current assets                
    Cash and cash equivalents       $ 1,826     $ 498
    Short-term investments         90       11
    Receivables           2,020       1,868
    Merchandise inventories         5,486       4,753
    Other current assets         1,144       1,062
      Total current assets         10,566       8,192
  Net property & equipment         4,070       4,174
  Goodwill           2,452       2,203
  Tradenames           159       173
  Customer relationships           279       322
  Equity and other investments           324       395
  Other assets           452       367
    TOTAL ASSETS       $ 18,302     $ 15,826
                       
LIABILITIES & SHAREHOLDERS' EQUITY            
  Current liabilities                
    Accounts payable       $ 5,276     $ 4,997
    Accrued liabilities       3,004       2,601
    Short-term debt       663       783
    Current portion of long-term debt       35       54
      Total current liabilities       8,978       8,435
  Long-term liabilities         1,256       1,109
  Long-term debt           1,104       1,126
  Shareholders' equity         6,964       5,156
    TOTAL LIABILITIES &              
    SHAREHOLDERS' EQUITY     $ 18,302     $ 15,826

With the adoption of new accounting guidance on noncontrolling interests in consolidated financial statements, noncontrolling interests, previously reported as minority interests, were reclassified to shareholders’ equity to conform to the current presentation.

 

Segment Results and Revenue Mix

 
Domestic Performance Summary
(U.S. dollars in millions)
    Three Months Ended     Twelve Months Ended
    Feb. 27, 2010   Feb. 28, 2009     Feb. 27, 2010   Feb. 28, 2009
Revenue   $ 12,584     $ 11,288       $ 37,314     $ 35,070  
Comparable store sales % change1     7.4%       (4.8%)         1.7%       (1.3%)  
Gross profit as % of revenue     23.6%       24.6%         24.2%       24.6%  
SG&A as % of revenue     14.9%       15.5%         18.6%       19.2%  
Operating income   $ 1,100     $ 883       $ 2,071     $ 1,758  
Operating income as % of revenue     8.7%       7.8%         5.6%       5.0%  
Adj. operating income2   $ 1,100     $ 1,021       $ 2,096     $ 1,896  
Adj. operating income as % of revenue2     8.7%       9.0%         5.6%       5.4%  
 
International Performance Summary
(U.S. dollars in millions)
    Three Months Ended     Twelve Months Ended
    Feb. 27, 2010   Feb. 28, 2009     Feb. 27, 2010   Feb. 28, 2009
Revenue   $ 3,969     $ 3,436       $ 12,380     $ 9,945  
Comparable store sales % change1     5.5%       (5.3%)         (3.7%)       (0.9%)  
Gross profit as % of revenue     25.4%       24.7%         25.3%       23.9%  
SG&A as % of revenue     20.7%       21.8%         23.8%       22.7%  
Operating income   $ 183     $ 97       $ 164     $ 112  
Operating income as % of revenue     4.6%       2.8%         1.3%       1.1%  
Adj. operating income2   $ 183     $ 103       $ 191     $ 118  
Adj. operating income as % of revenue2     4.6%       3.0%         1.5%       1.2%  

1 Our comparable store sales is comprised of revenue at stores, call centers, and Web sites operating for at least 14 full months as well as revenue related to other comparable sales channels. Relocated, remodeled and expanded stores are excluded from the comparable store sales calculation until at least 14 full months after reopening. Acquired stores are included in the comparable store sales calculation beginning with the first full quarter following the first anniversary of the date of the acquisition. The portion of our calculation of the comparable store sales percentage change attributable to our International segment excludes the effect of fluctuations in foreign currency exchange rates. The method of calculating comparable store sales varies across the retail industry. As a result, our method of calculating comparable store sales may not be the same as other retailers’ methods.

2 A reconciliation of operating income to adjusted operating income (in dollars and as a percentage of revenue) for the full-year of fiscal 2010 and the fourth quarter and full-year of fiscal 2009 are presented in the appendix attached to this earnings release, titled “Reconciliation of Non-GAAP Financial Measures.”

 

Domestic Category Summary
    Revenue Mix Summary     Comparable Store Sales
Revenue Category   Three Months Ended     Three Months Ended
  Feb. 27, 2010   Feb. 28, 2009     Feb. 27, 2010   Feb. 28, 2009
Consumer Electronics   39%     40%       4.2%     (8.6%)  
Home Office   33%     30%       21.7%     8.1%  
Entertainment Software   18%     21%       (4.9%)     (11.0%)  
Appliances   4%     4%       6.5%     (20.5%)  
Services   5%     5%       (2.3%)     2.2%  
Other   1%     <1%     n/a     n/a  
Total   100%     100%       7.4%     (4.8%)  
                           
International Category Summary
    Revenue Mix Summary       Comparable Store Sales
Revenue Category   Three Months Ended       Three Months Ended
  Feb. 27, 2010     Feb. 28, 2009       Feb. 27, 2010   Feb. 28, 2009
Consumer Electronics   23%     24%       (3.1%)     (3.3%)  
Home Office   51%     50%       5.9%     (8.1%)  
Entertainment Software   8%     8%       0.3%     (6.3%)  
Appliances   8%     6%       46.1%     (9.7%)  
Services   10%     12%       5.6%     7.8%  
Other  

<1%

 

 

<1%

 

    n/a     n/a  
Total   100 %   100 %     5.5 %   (5.3%)  
                           

BEST BUY CO., INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(UNAUDITED AND SUBJECT TO RECLASSIFICATION)

($ IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

       

The following information provides reconciliations of non-GAAP financial measures presented in the accompanying earnings release to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). The company has provided non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in the accompanying earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the earnings release. The non-GAAP financial measures in the accompanying earnings release may differ from similar measures used by other companies.

       

As used in the accompanying earnings release, the company defines adjusted operating income, adjusted net earnings and adjusted diluted earnings per share for the periods presented as its reported operating income, net earnings and diluted earnings per share for those periods calculated in accordance with GAAP adjusted to exclude the effects of the restructuring charges (which occurred in the first quarter of fiscal 2010 and fourth quarter of fiscal 2009), the goodwill and tradename impairments (which occurred in the fourth quarter of fiscal 2009) and the investment impairment (which occurred in the third quarter of fiscal 2009).

       

These non-GAAP financial measures provide investors with an understanding of our operating income, net earnings and diluted earnings per share adjusted to exclude the effect of the charges described above.  These non-GAAP financial measures assist investors in making a ready comparison of the company’s operating income, net earnings and diluted earnings per share for its fiscal quarters and years ended February 27, 2010, and February 28, 2009, against the company's results for the respective prior-year periods and against recent, published analysts’ estimates of the company’s diluted earnings per share for those periods that did not include the effect of such charges.

       

The following tables reconcile operating income, net earnings and diluted earnings per share for the periods presented (GAAP financial measures) to adjusted operating income, adjusted net earnings and adjusted diluted earnings per share (non-GAAP financial measures) for the periods presented.

      Twelve Months
      Ended
      Feb. 27, 2010
          $   % of Revenue

Domestic

             
Operating income         $ 2,071   5.6%  
Restructuring charges           25   0.0%  
Adjusted operating income         $ 2,096   5.6%  
               

International

             
Operating income         $ 164   1.3%  
Restructuring charges           27   0.2%  
Adjusted operating income         $ 191   1.5%  
               

Enterprise

             
Operating income         $ 2,235   4.5%  
Restructuring charges           52   0.1%  
Adjusted operating income         $ 2,287   4.6%  
               

Consolidated

             
Net earnings         $ 1,317    

After-tax impact of restructuring charges

          25    
Adjusted net earnings         $ 1,342    
               
Diluted EPS         $ 3.10    
Per share impact of restructuring charges           0.05    
Adjusted diluted EPS         $ 3.15    
                 

BEST BUY CO., INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(UNAUDITED AND SUBJECT TO RECLASSIFICATION)

($ IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

         
    Three Months   Twelve Months
    Ended   Ended
    Feb. 28, 2009   Feb. 28, 2009
    $   % of Revenue   $   % of Revenue

Domestic

               
Operating income   $ 883   7.8%     $ 1,758   5.0%  
Restructuring charges     72   0.6%       72   0.2%  
Goodwill and tradename impairment     66   0.6%       66   0.2%  
Adjusted operating income   $ 1,021   9.0%     $ 1,896   5.4%  
                 

International

               
Operating income   $ 97   2.8%     $ 112   1.1%  
Restructuring charges     6   0.2%       6   0.1%  
Goodwill and tradename impairment     -   -       -   -  
Adjusted operating income   $ 103   3.0%     $ 118   1.2%  
                 

Enterprise

               
Operating income   $ 980   6.7%     $ 1,870   4.2%  
Restructuring charges     78   0.5%       78   0.2%  
Goodwill and tradename impairment     66   0.4%       66   0.1%  
Adjusted operating income   $ 1,124   7.6%     $ 2,014   4.5%  
                 

Consolidated

               
Net earnings   $ 570       $ 1,003    
After-tax impact of investment impairment     -         96    
After-tax impact of restructuring charges     48         48    
After-tax impact of goodwill and tradename impairment     64         64    
Adjusted net earnings   $ 682       $ 1,211    
                 
Diluted EPS   $ 1.35       $ 2.39    
Per share impact of investment impairment     -         0.23    
Per share impact of restructuring charges     0.11         0.11    
Per share impact of goodwill and tradename impairment     0.15         0.15    
Adjusted diluted EPS   $ 1.61       $ 2.88  
 

 

 
BEST BUY CO., INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
($ in millions, except per share amounts)
(Unaudited and subject to reclassification)
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
Feb. 27,
2010
 
Feb. 28,
2009
 
Feb. 27,
2010
 
Feb. 28,
2009
Revenue
 
 
$16,553
 
 
$14,724
 
 
$49,694
 
 
$45,015
Cost of goods sold
 
12,576
 
11,101
 
37,534
 
34,017
Gross profit
 
3,977
 
3,623
 
12,160
 
10,998
    Gross profit %
 
24.0%
 
24.6%
 
24.5%
 
24.4%
Selling, general and administrative expenses
 
2,694
 
2,499
 
9,873
 
8,984
    SG&A %
 
16.3%
 
17.0%
 
19.9%
 
20.0%
Restructuring charges
 
 
78
 
52
 
78
Goodwill and tradename impairment
 
 
66
 
 
66
Operating income
 
1,283
 
980
 
2,235
 
1,870
     Operating income %
 
7.8%
 
6.7%
 
4.5%
 
4.2%
Other income (expense)
     Investment income and other
 
16
 
8
 
54
 
35
     Investment impairment
 
 
 
 
(111)
     Interest expense
 
(26
)
(25
(94
)
(94)
Earnings before income taxes and equity in earnings of affiliates
 
1,273
 
963
 
2,195
 
1,700
Income tax expense
 
464
 
378
 
802
 
674
    Effective tax rate
 
36.4%
 
39.2%
 
36.5%
 
39.6%
Equity in earnings of affiliates
 
1
 
2
 
1
 
7
Net earnings including noncontrolling interests (1)
 
810
 
587
 
1,394
 
1,033
Net (earnings) attributable to noncontrolling interests (1)
 
(31
)
(17
)
(77
)
(30)
Net earnings attributable to Best Buy Co., Inc. (1)
 
 
$779
 
 
$570
 
 
$1,317
 
 
$1,003
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share attributable to Best Buy Co., Inc.
 
 
 
 
 
 
 
 
 
Basic
 
 
$1.86
 
 
$1.38
 
 
$3.16
 
 
$2.43
 
Diluted(2)
 
 
$1.82
 
 
$1.35
 
 
$3.10
 
 
$2.39
 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
 
$0.14
 
 
$0.14
 
 
$0.56
 
 
$0.54
 
 
 
 
 
 
 
 
 
Weighted average Best Buy Co., Inc. common shares outstanding (in millions)
 
 
 
 
 
 
 
 
 
Basic
 
418.5
 
413.6
 
416.8
 
412.5
 
Diluted
 
429.6
 
423.2
 
427.5
 
422.9
 
 
(1)       Effective March 1, 2009, new accounting guidance on noncontrolling interests was adopted. Among other things, the guidance changed the presentation format and certain captions of the consolidated statements of earnings and condensed consolidated balance sheets.
 

(2)       The calculation of diluted earnings per share assumes the conversion of our convertible debentures due in 2022 into 8.8 million shares of common stock and adds back the related after-tax interest expense of $1.5 for both the three months ended February 27, 2010 and February 28, 2009, respectively, and $5.9 for both the twelve months ended February 27, 2010 and February 28, 2009, respectively.


 

 

–Balance Sheets Follow –


 

BEST BUY CO., INC.

 
CONDENSED CONSOLIDATED BALANCE SHEETS
($ in millions)
(Unaudited and subject to reclassification)
 
 
 
 
 
 
 
 
 
Feb. 27,
 
 
Feb. 28,
 
 
 
 
 
 
 
 
 
2010
 
 
2009
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 $       1,826
 
 
$           498
 
 
 
Short-term investments
 
 
 
90
 
 
11
 
 
 
Receivables
 
 
 
 
2,020
 
 
1,868
 
 
 
Merchandise inventories
 
 
 
5,486
 
 
4,753
 
 
 
Other current assets
 
 
 
1,144
 
 
1,062
 
 
 
 
Total current assets
 
 
 
10,566
 
 
8,192
 
 
Net property & equipment
 
 
 
4,070
 
 
4,174
 
 
Goodwill
 
 
 
 
2,452
 
 
2,203
 
 
Tradenames
 
 
 
 
159
 
 
173
 
 
Customer relationships
 
 
 
 
279
 
 
           322 
 
 
Equity and other investments
 
 
 
 
324
 
 
                395
 
 
Other assets
 
 
 
 
452
 
 
367
 
 
 
TOTAL ASSETS
 
 
 
$     18,302
 
 
$      15,826
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
 
 $    5,276   
 
 
 
$         4,997
 
 
 
Accrued liabilities
 
 
3,004
 
 
2,601
 
 
 
Short-term debt
 
 
663
 
 
783
 
 
 
Current portion of long-term debt
 
 
35
 
 
54
 
 
 
 
Total current liabilities
 
 
8,978
 
 
8,435
 
 
Long-term liabilities
 
 
 
1,256
 
 
1,109
 
 
Long-term debt
 
 
 
 
1,104
 
 
1,126
 
 
Shareholders' equity
 
 
 
6,964
 
 
5,156
 
 
 
TOTAL LIABILITIES &
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
$     18,302
 
 
$      15,826
 

 


 
With the adoption of new accounting guidance on noncontrolling interests in consolidated financial statements, noncontrolling interests, previously reported as minority interests, were reclassified to shareholders’ equity to conform to the current presentation. 
 
 
      Appendix Follows –
 
Segment Results and Revenue Mix
 

 

Domestic Performance Summary
(U.S. dollars in millions)
 
Three Months Ended
Twelve Months Ended
 
Feb. 27, 2010
Feb. 28, 2009
Feb. 27, 2010
Feb. 28, 2009
Revenue
$12,584
$11,288
$37,314
$35,070
Comparable store sales % change1
7.4%
(4.8%)
1.7%
(1.3%)
Gross profit as % of revenue
23.6%
24.6%
24.2%
24.6%
SG&A as % of revenue
14.9%
15.5%
18.6%
19.2%
Operating income
$1,100
$883
$2,071
$1,758
Operating income as % of revenue
8.7%
7.8%
5.6%
5.0%
Adj. operating income2
$1,100
$1,021
$2,096
$1,896
Adj. operating income as % of revenue2
8.7%
9.0%
5.6%
5.4%
 
 

 

International Performance Summary
(U.S. dollars in millions)
 
Three Months Ended
Twelve Months Ended
 
Feb. 27, 2010
Feb. 28, 2009
Feb. 27, 2010
Feb. 28, 2009
Revenue
$3,969
$3,436
$12,380
$9,945
Comparable store sales % change1
5.5%
(5.3%)
(3.7%)
(0.9%)
Gross profit as % of revenue
25.4%
24.7%
25.3%
23.9%
SG&A as % of revenue
20.7%
21.8%
23.8%
22.7%
Operating income
$183
$97
$164
$112
Operating income as % of revenue
4.6%
2.8%
1.3%
1.1%
Adj. operating income2
$183
$103
$191
$118
Adj. operating income as % of revenue2
4.6%
3.0%
1.5%
1.2%
 
1   Our comparable store sales is comprised of revenue at stores, call centers, and Web sites operating for at least 14 full months as well as revenue related to other comparable sales channels. Relocated, remodeled and expanded stores are excluded from the comparable store sales calculation until at least 14 full months after reopening. Acquired stores are included in the comparable store sales calculation beginning with the first full quarter following the first anniversary of the date of the acquisition. The portion of our calculation of the comparable store sales percentage change attributable to our International segment excludes the effect of fluctuations in foreign currency exchange rates. The method of calculating comparable store sales varies across the retail industry. As a result, our method of calculating comparable store sales may not be the same as other retailers’ methods.
 
A reconciliation of operating income to adjusted operating income (in dollars and as a percentage of revenue) for the full-year of fiscal 2010 and the fourth quarter and full-year of fiscal 2009 are presented in the appendix attached to this earnings release, titled “Reconciliation of Non-GAAP Financial Measures.”
 

 

Domestic Category Summary
 
     Revenue Mix Summary
Comparable Store Sales
Revenue Category
Three Months Ended
Three Months Ended
Feb. 27, 2010
Feb. 28, 2009
Feb. 27, 2010
Feb. 28, 2009
Consumer Electronics
39%
40%
4.2%
(8.6%)
Home Office
33%
30%
21.7%
8.1%
Entertainment Software
18%
21%
(4.9%)
(11.0%)
Appliances
4%
4%
6.5%
(20.5%)
Services
5%
5%
(2.3%)
2.2%
Other
1%
<1%
n/a
n/a
Total
100%
100%
7.4%
(4.8%)
 
 
 
 

 

International Category Summary
 
     Revenue Mix Summary
Comparable Store Sales
Revenue Category
Three Months Ended
Three Months Ended
Feb. 27, 2010
Feb. 28, 2009
Feb. 27, 2010
Feb. 28, 2009
Consumer Electronics
23%
24%
(3.1%)
(3.3%)
Home Office
51%
50%
5.9%
(8.1%)
Entertainment Software
8%
8%
0.3%
(6.3%)
Appliances
8%
6%
46.1%
(9.7%)
Services
10%
12%
5.6%
7.8%
Other
<1%
<1%
n/a
n/a
Total
100%
100%
5.5%
(5.3%)

 

 
 
 

Best Buy Co., Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited and subject to reclassification)
($ in millions, except per share amounts)
 
The following information provides reconciliations of non-GAAP financial measures presented in the accompanying earnings release to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). The company has provided non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in the accompanying earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the earnings release. The non-GAAP financial measures in the accompanying earnings release may differ from similar measures used by other companies.
 
As used in the accompanying earnings release, the company defines adjusted operating income, adjusted net earnings and adjusted diluted earnings per share for the periods presented as its reported operating income, net earnings and diluted earnings per share for those periods calculated in accordance with GAAP adjusted to exclude the effects of the restructuring charges (which occurred in the first quarter of fiscal 2010 and fourth quarter of fiscal 2009), the goodwill and tradename impairments (which occurred in the fourth quarter of fiscal 2009) and the investment impairment (which occurred in the third quarter of fiscal 2009).
 
These non-GAAP financial measures provide investors with an understanding of our operating income, net earnings and diluted earnings per share adjusted to exclude the effect of the charges described above. These non-GAAP financial measures assist investors in making a ready comparison of the company’s operating income, net earnings and diluted earnings per share for its fiscal quarters and years ended February 27, 2010, and February 28, 2009, against the company's results for the respective prior-year periods and against recent, published analysts’ estimates of the company’s diluted earnings per share for those periods that did not include the effect of such charges.
 
The following tables reconcile operating income, net earnings and diluted earnings per share for the periods presented (GAAP financial measures) to adjusted operating income, adjusted net earnings and adjusted diluted earnings per share (non-GAAP financial measures) for the periods presented.

 

 
Twelve Months
 
Ended
 
Feb. 27, 2010
 
 
 
$
% of Revenue
Domestic
 
 
 
 Operating income
 
 
 
 $          2,071
5.6%
    Restructuring charges
 
 
 
                  25
0.0%
 Adjusted operating income
 
 
 
 $          2,096
5.6%
 
 
 
International
 
 
 
 Operating income
 
 
 
 $             164
1.3%
    Restructuring charges
 
 
 
                  27
0.2%
 Adjusted operating income
 
 
 
 $             191
1.5%
 
 
 
Enterprise
 
 
 
 Operating income
 
 
 
 $          2,235
4.5%
    Restructuring charges
 
 
 
                  52
0.1%
 Adjusted operating income
 
 
 
 $          2,287
4.6%
 
 
 
Consolidated
 
 
 
Net earnings
 
 
 
 $          1,317
 
 After-tax impact of restructuring charges
 
 
 
                  25
 
Adjusted net earnings
 
 
 
 $          1,342
 
 
 
 
Diluted EPS
 
 
 
 $            3.10
 
 Per share impact of restructuring charges
 
 
 
               0.05
 
Adjusted diluted EPS
 
 
 
 $            3.15
 

 

 
 
 
Best Buy Co., Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited and subject to reclassification)
($ in millions, except per share amounts)
 

 

Three Months
Twelve Months
Ended
Ended
Feb. 28, 2009
Feb. 28, 2009
$
% of Revenue
$
% of Revenue
Domestic
 Operating income
 $                 883
7.8%
 $          1,758
5.0%
    Restructuring charges
                      72
0.6%
                  72
0.2%
    Goodwill and tradename impairment
                      66
0.6%
                  66
0.2%
 Adjusted operating income
 $              1,021
9.0%
 $          1,896
5.4%
International
 Operating income
 $                   97
2.8%
 $             112
1.1%
    Restructuring charges
                        6
0.2%
                    6
0.1%
    Goodwill and tradename impairment
                         –
-
                     –
-
 Adjusted operating income
 $                 103
3.0%
 $             118
1.2%
Enterprise
 Operating income
 $                 980
6.7%
 $          1,870
4.2%
    Restructuring charges
                      78
0.5%
                  78
0.2%
    Goodwill and tradename impairment
                      66
0.4%
                  66
0.1%
 Adjusted operating income
 $              1,124
7.6%
 $          2,014
4.5%
Consolidated
Net earnings
 $                 570
 
 $          1,003
 
 After-tax impact of investment impairment
                         –
 
                  96
 
 After-tax impact of restructuring charges
                      48
 
                  48
 
 After-tax impact of goodwill and tradename impairment
                      64
 
                  64
 
Adjusted net earnings
 $                 682
 
 $          1,211
 
 
 
Diluted EPS
 $                1.35
 
 $            2.39
 
 Per share impact of investment impairment
                         –
 
               0.23
 
 Per share impact of restructuring charges
                   0.11
 
               0.11
 
 Per share impact of goodwill and tradename                 impairment
                   0.15
 
               0.15
 
Adjusted diluted EPS
 $                1.61
 
 $            2.88
 
 
# # #
In a year of ever-changing variables, the one constant, as always, was the value our people provide. They are the differentiating factor for Best Buy, and I want to thank them for another outstanding year. We believe the next stage of our growth will be fueled by our employees helping customers connect to the things and people they care most about, and our investments around the world flow directly from that point of view.

— Brian Dunn, CEO of Best Buy

Related Stories

Email this article:

Best Buy’s Fourth Quarter Diluted EPS Increases to $1.82

Send me a copy of the message
Send Cancel

Thanks! You have successfully emailed the following article to []

Best Buy’s Fourth Quarter Diluted EPS Increases to $1.82

Close

Our Brands